This article shows step-by-step worked examples of how your Mirror Shareholding in Resonote BioTech™ Incorporated (Delaware, USA) is calculated from your existing shares in OptiRTP Limited (New Zealand) and OBIL – Optimum Bio Innovations Limited (New Zealand).
Resonote % = (50% × your OptiRTP %) + (42.05% × your OBIL %)
OBIL holds 84.10% of OptiRTP Limited, so:
50% × 84.10% = 42.05%
(This 42.05% factor is used for OBIL-only examples.)
Important: These are simplified examples to illustrate the structure. They are not tax, legal, or investment advice. Your formal documents and cap-table statements will show your final numbers and any rounding.
Short answer: Your starting percentage in Resonote BioTech™ Incorporated (Delaware, USA) is calculated by combining: (a) your percentage in OptiRTP Limited (New Zealand), and (b) your percentage in OBIL – Optimum Bio Innovations Limited (New Zealand), using OBIL’s 84.10% stake in OptiRTP.
Let:
Then your starting percentage shareholding in Resonote BioTech™ Incorporated (Delaware, USA) is:
Resonote % = (50% × O) + (42.05% × B)
This formula implements the rule described in the Mirror Shares – Shareholder Overview, where 50% of the total shares in Resonote BioTech™ Incorporated (the “Mirror Pool”) are allocated as a pro-rata block to existing OptiRTP shareholders based on their OptiRTP percentage. The OBIL component uses the same Mirror Pool rule, applied to each OBIL shareholder’s look-through OptiRTP percentage via OBIL’s 84.10% holding.
We can simplify the OBIL component:
So the formula can also be written as:
Resonote % = (50% × O) + (42.05% × B)
Short answer: If you only hold OptiRTP shares (and no OBIL shares), your Resonote percentage is simply 50% of your OptiRTP percentage.
Note: The specific percentages used in the examples below (1.0%, 0.25%, 0.75%, etc.) are illustrative only. Your actual allocation will be calculated from the official OptiRTP cap table at the record date and may differ slightly due to rounding or updated share counts.
Inputs
Calculation
Resonote % = 50% × 1.0% + 42.05% × 0% = 0.5% + 0% = 0.5%
Inputs
Calculation
50% × 0.25% = 0.5 × 0.25% = 0.125%
Resonote % = 0.125%
Inputs
Calculation
50% × 0.75% = 0.5 × 0.75% = 0.375%
Resonote % = 0.375%
Short answer: If you only hold OBIL shares (and no OptiRTP shares directly), your Resonote percentage is 42.05% of your OBIL percentage.
Note: The OBIL percentages in these examples are for demonstration only. Your actual starting percentage in Resonote BioTech™ Incorporated will be calculated from the official OBIL share register and the confirmed 84.10% OBIL holding in OptiRTP, and may differ slightly due to rounding or updated share counts.
Inputs
Calculation
42.05% × 1.0% = 0.4205%
Resonote % = 0.4205%
Inputs
Calculation
42.05% × 2.0% = 0.840999...% ≈ 0.841%
Inputs
Calculation
42.05% × 5.0% = 5 × 0.4205% = 2.1025%
Resonote % = 2.1025%
Short answer: If you hold both OptiRTP and OBIL shares, you calculate your Resonote percentage from each path separately and then add the two results together.
Note: The combined examples below (for holders of both OptiRTP and OBIL) are illustrative scenarios. Your personal Resonote percentage will be calculated from your actual OptiRTP and OBIL holdings in the final cap table and may vary slightly from these example figures.
Inputs
Step 1 – OptiRTP path
50% × 1.0% = 0.5%
Step 2 – OBIL path
42.05% × 1.0% = 0.4205%
Step 3 – Add them
Resonote % = 0.5% + 0.4205% = 0.9205%
Inputs
Step 1 – OptiRTP path
50% × 0.5% = 0.25%
Step 2 – OBIL path
42.05% × 3.0% = 3 × 0.4205% = 1.2615%
Step 3 – Add them
Resonote % = 0.25% + 1.2615% = 1.5115%
Inputs
Step 1 – OptiRTP path
50% × 2.0% = 1.0%
Step 2 – OBIL path
42.05% × 0.5% = 0.21025%
Step 3 – Add them
Resonote % ≈ 1.0% + 0.21025% = 1.21025%
The table below summarises the examples above. These are illustrative only; your actual numbers will depend on your personal OptiRTP and OBIL holdings.
| Example | OptiRTP % (O) | OBIL % (B) | Resonote % (result) |
|---|---|---|---|
| A – OptiRTP-only | 1.0% | 0% | 0.5% |
| B – OptiRTP-only | 0.25% | 0% | 0.125% |
| C – OptiRTP-only | 0.75% | 0% | 0.375% |
| D – OBIL-only | 0% | 1.0% | 0.4205% |
| E – OBIL-only | 0% | 2.0% | 0.841% |
| F – OBIL-only | 0% | 5.0% | 2.1025% |
| G – Both | 1.0% | 1.0% | 0.9205% |
| H – Both | 0.5% | 3.0% | 1.5115% |
| I – Both | 2.0% | 0.5% | 1.21025% |
These examples are provided for clarity and education only. They do not constitute tax, legal, or investment advice. Please read the full documentation and obtain your own professional advice based on your individual circumstances.
← Back to the main Mirror Shares page
That page gives the plain-English big picture and links to all Mirror Shares articles.
You can also simply close this tab to return to where you started.